What's Embedded in OpenAI's Stock Price?

OpenAI is still a private company. They have recently submitted a “confidential S-1”, so we don’t know their financials for certain. However, Financial Times (and Ed Zitron) both recently claimed that they have come across OpenAI’s actual financials. Based on this report, I did an exercise to assess what OpenAI investors may be underwriting to own the stock. I will show my work behind the paywall.

Subscribers get the daily journal and five+ years of Deep Dives, i.e. full-length analyses with financial models on 65+ companies. The daily is just how I think out loud between the Deep Dives!